Pro Deal Calculator
Flip with Mortgage / Private Money Financing
🏠 Property Info
Address
Sq Ft
sqft
Evaluator
💰 Property Values
ARV
$
As-Is Value
$
Repair Costs
$
MAO (70% Rule)
$
Purchase Price
$
Hold Time
mo
Misc Costs
$
🏦 Financing
1st Mortgage
$
1st Points
pts
1st Interest
%
2nd Mortgage
$
2nd Points
pts
2nd Interest
%
Repair Borrowed
$
Origination
$
Misc Finance
$
Total Financing
$
📅 Holding Costs (Monthly)
Taxes
$
/mo
HOA
$
/mo
Insurance
$
/mo
Utilities
$
/mo
Misc
$
/mo
Total Holding
$
🔑 Buying Costs
Escrow/Attorney
$
Title/Search
$
Misc
$
Total Buying
$
🏷️ Selling Costs
Escrow/Attorney
$
Recording
$
Realtor Fees
$
Transfer
$
Warranty
$
Staging
$
Marketing
$
Misc
$
Total Selling
$
📊 Deal Summary
ARV
$0
Purchase Price
$0
Repair Costs
$0
Financing
$0
Holding
$0
Buying
$0
Selling
$0
NET PROFIT
$0
📈 ROI Analysis
Committed Capital
$0
Repair $/SqFt
$0
Down Payment
$0
Purchase+Rehab ROI
0%
Total ROI
0%
Annualized Return
0%
📋 Underwriting
OON (Offer/ARV)
0%
ROI Min 15%
-
Rehab:Profit 50%+
-
🖨️ Print Report